Off season plan

ROSTER
SIGNED PLAYERS
Name Position Cap Hit
Levine Toilolo TE 1,400,000
Tevin Coleman RB 3,000,000
Jesse James TE 2,625,000
Dee Ford EDGE 5,250,000
Trey Flowers EDGE 5,600,000
C.J. Mosley LB 5,950,000
Jamie Collins LB 4,200,000
EJ Gaines CB 7,125,000
Lamarcus Joyner S 7,000,000
Ramon Foster G 5,075,000
REST OF ROSTER
Name Position Cap Hit
Damon Harrison DL 7,000,000
Matt Stafford QB 29,500,000
Darius Slay CB 15,400,000
Ricky Wagner OT 11,900,000
Marvin Jones WR 9,195,882
Glover Quin S 7,916,668
Devon Kennard LB 5,725,000
Nevin Lawson CB 5,275,000
Quandre Diggs CB 5,382,000
Tavon Wilson S 3,825,000
Taylor Decker OT 3,489,493
Matt Prater K 3,400,000
Sam Martin P 3,000,000
Jarrad Davis LB 2,991,660
Frank Ragnow C 2,677,304
A’Shawn Robinson DL 1,665,249
Kerryon Johnson RB 1,478,113
Teez Tabor CB 1,315,357
Graham Glasgow C 2,161,355
Kenny Golladay WR 855,706
Jalen Reeves-Maybin LB 798,273
Tracy Walker S 790,497
Da’Shawn Hand DL 740,491
Jamal Agnew CB 709,594
Kerry Hyder EDGE 2,500,000
Romeo Okwara EDGE 2,500,000
Kerwynn Williams RB 645,000
Tyrell Crosby OT 641,921
Nick Bawden FB 591,051
ACTIONS
CUT
Name Position
T.J. Lang G
Theo Riddick RB
Christian Jones LB
Kenny Wiggins G
Miles Killebrew S
Michael Roberts TE
Joe Dahl G
Nicholas Grigsby LB
Andy Jones WR
Eric Lee EDGE
Connor Cook QB
Jerome Cunningham TE
Brandon Powell WR
Brandon Reilly WR
Mike Ford CB
Leo Koloamatangi C
Trevor Bates LB
Dee Virgin CB
John Atkins DL
Chris Lacy

Draft
Greedy Williams CB
T. j. Hockenson TE
Justice Hill RB

Numbers are WAY off

The numbers are adjusted by the formula for what they cost against the cap. I offered significantly more

For ex., I paid 10,000,000 for Joyner