This is what I got for the transactions you’re suggesting and budgeting for the in season.
That would give us $52M, which is probably way more than we will need. I don’t see us doing Decker (too near end of career, Lions tend to like to restructure players that will be here a while) and probably won’t do either Sewell/ARSB right away.
I included the net effect of the restructures on future years, as some people think when you do these restructures, you pull the saving out of your a$$, but in reality they are balanced by moving additional cap charges to future years (I know you know, but others don’t).