The Exclusive Rights Free Agents (ERFA) will be back, they have no choice but to sign. They will at least get a chance to compete
Our Restricted Free Agents (RFA) will likely not see a tender ($2,629,000 minimum), but all could come back at or near minimum salaries
Most of our UFA’s will get figures based off their 2022 salaries. Some have earned more. I think Elliott and Cominsky will get significantly more. Anzalone, Buggs, Williams, Justin Jackson, Nate Sudfeld, CJ Moore and Chark a little more. Not sure on Will Harris or Austin Bryant. Others IMO, should be similar to 2022 compensation
Offnse
Dfense
Spcl Tms
Projected
OTC
Snaps
Snaps
Snaps
2022 Comp
2023 Comp
Valuation
9
Nate Sudfeld
UFA
30
1,035,000
2,000,000
1,080,000
459
Jamaal Williams
UFA
28
3,000,000
3,750,000
3,917,000
187
253
Justin Jackson
UFA
27
1,035,000
1,500,000
2,324,000
534
D.J. Chark
Void
27
10,000,000
12,000,000
4,442,028
387
76
Dan Skipper
UFA
29
895,000
1,010,000
1,010,000
70
62
Matt Nelson
RFA
28
895,000
1,010,000
1,628,000
768
57
Evan Brown
UFA
27
2,025,000
3,500,000
4,013,000
-
19
Ross Pierschbacher
RFA
28
895,000
1,010,000
1,010,000
756
3
Isaiah Buggs
UFA
27
965,000
2,500,000
3,373,000
549
54
John Cominsky
UFA
28
752,098
5,000,000
4,970,047
208
46
Austin Bryant
UFA
27
813,158
2,000,000
1,010,000
1,080
47
Alex Anzalone
UFA
29
2,250,000
3,500,000
11,858,000
660
142
Will Harris
UFA
28
930,974
2,000,000
2,454,000
562
100
Mike Hughes
UFA
26
2,250,000
2,250,000
1,125,000
477
53
Amani Oruwariye
UFA
27
710,834
1,010,000
1,010,000
864
25
DeShon Elliott
UFA
26
1,100,000
3,000,000
7,165,885
159
359
Chris Board
UFA
28
2,000,000
2,000,000
2,233,000
10
322
Josh Woods
UFA
27
1,550,000
1,600,000
2,688,000
106
224
C.J. Moore
UFA
28
965,000
1,500,000
1,964,000
39
120
Bobby Price
RFA
25
895,000
1,500,000
1,010,000
62
Michael Badgley
UFA
28
1,035,000
1,200,000
1,080,000
The 2nd column is my guess at compensation, the 3rd column is overthecap.com valuation on the players. They incorporate a formula that uses PFF data that compares it to data of other free agent signings and contracts that those players received. They have AA at almost $12M and Chark under $4.5. I think both are wildly off, but the others are reasonable.
I think we’ll definitely bring back the special teams aces. I’m thinking more like 3/4 of our UFA’s will be back. We brought back a bunch last year (to the chagrin of many here).
Moore and one of the LB for sure stay. Is there roster space going forward for 2 LB ST only guys?.maybe.
They dont really save a lot of money on some of these guys being bounced because the replacement cost is the same…or higher!
It’s the bigger choices on Rokwara/Big V/ Chark/Commish/$StoreThor /Brown that will be the savings or signal we wont be big splashy spendsrs on outside UFA
If we cut Brockers/Vaitai/Romeo, I think we will re-sign the bulk of our UFA’s (including Swaggy, Cominsky, Elliott, Alex) and have at least $35M APY to spend on players. So if we keep Vaitai, that would be $9.5M, Romeo $12.3M, Chark $12M?? . . . so divey it up however people like.
That’s my initial thoughts on spending, based on prior two years. Need to double check my figures later this week.
Brad Holmes is doing his end of year conference right now…
Just said him and Agnew have met with all the guys coming up on expiring contracts and the majority of them expressed interest in coming back. Said there’s more to it than that but it was encouraging to hear
Definitely not a cap causality, doesn’t make enough. $1.2M is cheap for a situational player, but he needs to be healthy. Will be competing for a roster spot. If he gets cut, I think it’ll be final cuts in September.
And as Weasel says may go from all to none Okwaras
According to overthecap.com, $14.3M, but the cap hits to fit under top 51 will be $8.3.
Definitely an option. Listening to BH’s press conference, sounded like he wanted to keep him, but like most press conference said a lot without really saying anything.
I would agree with Chark being the most likely to say that he has to test the market. There’s a lot of money tossed around out there on WRs and he might have enough healthy tape this year to get a bump.